This commit is contained in:
admin
2026-05-14 22:02:06 +09:00
parent 78022b3b15
commit b9f994b1e1
22 changed files with 1225 additions and 126 deletions

185
analyze_accountant_diff.py Normal file
View File

@@ -0,0 +1,185 @@
"""
12月2025年の仕訳データを詳しく確認し、売上高の差異原因を特定する
"""
import psycopg2
conn = psycopg2.connect(
host='192.168.0.61',
port=55432,
dbname='njts_acct',
user='njts_app',
password='njts_app2025'
)
cur = conn.cursor()
print("=" * 80)
print("【分析1】月別売上高の集計 (2025年6月〜12月)")
print("=" * 80)
cur.execute("""
SELECT
DATE_TRUNC('month', je.entry_date)::date AS month,
COALESCE(SUM(jl.credit), 0) - COALESCE(SUM(jl.debit), 0) AS revenue
FROM journal_entries je
JOIN journal_lines jl ON je.journal_entry_id = jl.journal_entry_id
JOIN accounts a ON jl.account_id = a.account_id
WHERE je.is_latest = true
AND je.is_deleted = false
AND je.entry_date >= '2025-06-01'
AND je.entry_date <= '2025-12-31'
AND a.account_code = '701'
GROUP BY DATE_TRUNC('month', je.entry_date)
ORDER BY month
""")
rows = cur.fetchall()
total_sys = 0
for row in rows:
print(f" {row[0].strftime('%Y年%m月')}: {row[1]:>12,.0f}")
total_sys += row[1]
print(f" {'合計':>10}: {total_sys:>12,.0f}")
print(f"\n 税理士の売上高合計: 28,896,368 円")
print(f" 差額: {total_sys - 28896368:>12,.0f}")
print()
print("=" * 80)
print("【分析2】2025年12月の全仕訳明細")
print("=" * 80)
cur.execute("""
SELECT
je.entry_date,
je.journal_entry_id,
je.description,
a.account_code,
a.account_name,
jl.debit,
jl.credit
FROM journal_entries je
JOIN journal_lines jl ON je.journal_entry_id = jl.journal_entry_id
JOIN accounts a ON jl.account_id = a.account_id
WHERE je.is_latest = true
AND je.is_deleted = false
AND je.entry_date >= '2025-12-01'
AND je.entry_date <= '2025-12-31'
ORDER BY je.entry_date, je.journal_entry_id, jl.journal_line_id
""")
rows = cur.fetchall()
if rows:
print(f"{'日付':<12} {'ID':<6} {'摘要':<30} {'科目CD':<8} {'科目名':<15} {'借方':>12} {'貸方':>12}")
print("-" * 100)
for row in rows:
print(f"{str(row[0]):<12} {row[1]:<6} {str(row[2])[:28]:<30} {str(row[3]):<8} {str(row[4]):<15} {row[5] if row[5] else 0:>12,.0f} {row[6] if row[6] else 0:>12,.0f}")
else:
print("2025年12月の仕訳データが見つかりません")
print()
print("=" * 80)
print("【分析3】売上高差異の内訳 (3,432,724円の差異原因)")
print("=" * 80)
# Monthly revenue breakdown
print("\n月別売上高(システム vs 税理士推定):")
print(" ※税理士の月別内訳は不明なため、12月分の存在確認のみ実施")
print()
print("=" * 80)
print("【分析4】2025年12月の売上関連仕訳のみ")
print("=" * 80)
cur.execute("""
SELECT
je.entry_date,
je.journal_entry_id,
je.description,
a.account_code,
a.account_name,
jl.debit,
jl.credit
FROM journal_entries je
JOIN journal_lines jl ON je.journal_entry_id = jl.journal_entry_id
JOIN accounts a ON jl.account_id = a.account_id
WHERE je.is_latest = true
AND je.is_deleted = false
AND je.entry_date >= '2025-12-01'
AND je.entry_date <= '2025-12-31'
AND a.account_code IN ('701', '702', '201') -- 売上高、受取利息、売掛金
ORDER BY je.entry_date, je.journal_entry_id
""")
rows = cur.fetchall()
dec_revenue = 0
if rows:
print(f"{'日付':<12} {'ID':<6} {'摘要':<30} {'科目名':<15} {'借方':>12} {'貸方':>12}")
print("-" * 90)
for row in rows:
credit = row[6] if row[6] else 0
debit = row[5] if row[5] else 0
if row[4] == '売上高':
dec_revenue += credit - debit
print(f"{str(row[0]):<12} {row[1]:<6} {str(row[2])[:28]:<30} {str(row[4]):<15} {debit:>12,.0f} {credit:>12,.0f}")
print(f"\n 2025年12月の売上高: {dec_revenue:>12,.0f}")
else:
print("2025年12月の売上関連仕訳なし")
print()
print("=" * 80)
print("【分析5】費用項目の差異詳細")
print("=" * 80)
system_data = {
"役員報酬": 2520000,
"給料手当": 7520000,
"法定福利費": 1439958,
"福利厚生費": 243760,
"外注費": 7490000,
"交際費": 806883,
"会議費": 440642,
"旅費交通費": 131763,
"通信費": 32063,
"消耗品費": 1061190,
"地代家賃": 1128184,
"支払手数料": 19470,
"支払報酬料": 165000,
"保険料": 33950,
"租税公課": -161590,
}
accountant_data = {
"役員報酬": 2520000,
"給料手当": 2700000,
"賞与": 4300000,
"法定福利費": 1588604,
"福利厚生費": 242978,
"外注費": 7490000,
"交際費": 915007,
"会議費": 219070,
"旅費交通費": 522149,
"通信費": 31459,
"消耗品費": 1027007,
"修繕費": 986,
"新聞図書費": 9900,
"支払手数料": 168800,
"地代家賃": 1081822,
"保険料": 33950,
"租税公課": 33100,
"法人税住民税事業税": 747,
}
all_keys = sorted(set(list(system_data.keys()) + list(accountant_data.keys())))
print(f"{'費用科目':<15} {'税理士':>12} {'システム':>12} {'差異(+は自社多)':>15} 備考")
print("-" * 65)
total_diff = 0
for k in all_keys:
acc = accountant_data.get(k, 0)
sys = system_data.get(k, 0)
diff = sys - acc
total_diff += diff
note = ""
if diff != 0:
note = "← 要確認" if abs(diff) > 100000 else ""
print(f"{k:<15} {acc:>12,.0f} {sys:>12,.0f} {diff:>+15,.0f} {note}")
print(f"{'合計':<15} {sum(accountant_data.values()):>12,.0f} {sum(system_data.values()):>12,.0f} {total_diff:>+15,.0f}")
print(f"\n※費用差異: システムの費用が {total_diff:+,.0f} 円 (負=税理士の費用が多い)")
conn.close()